|
|
|
|
|
|
|
|
|
E-mail: aturowski@ccim.net | Alex Turowski, CCIM |
| (727) 224-1317 |
| Property Name: Hampton Apartment | ||||
| Property Address: 3157 36th St. N. St. Petersburg, FL 33713 | ||||
| Price: |
$999,900 |
|||
| Total Units: | 18 | |||
| Type of Units: | 3 - 2 bedroom/1 bath | |||
| 15 - 1 bedroom/1 bath | ||||
| Gross Building Area: | 16,022 SF | |||
| Heated Building Area: | 13,665 SF | |||
| Lot Size: | 25,256 SF | |||
| Parking: | 25 (14 plus 11 carports) | |||
| Exterior Walls: | Block | |||
| Roof: | New roof in 2008/shingles | |||
| Heat/Air Conditioning: | Central | |||
| Design/Appeal: | 2 story | |||
| Property Condition: | Average | |||
| Location: | Good | |||
| Year Built: | 1971 | |||
| Annual Property Operating Data | |||||||||
| Current Rent Roll | |||||||||
| Number of Units | Type of Units | Monthly Rent per Unit | Total | ||||||
| 1 | 2 bed / 1 bath | $ 710 | $ 710 | ||||||
| 1 | 2 bed / 1 bath | $ 690 | $ 690 | ||||||
| 1 | 2 bed / 1 bath | $ 670 | $ 670 | ||||||
| 3 | 1 bed / 1 bath | $ 600 | $ 1,800 | ||||||
| 10 | 1 bed / 1 bath | $ 540 | $ 5,400 | ||||||
| 2 | 1 bed / 1 bath | $ 680 | $ 1,360 | ||||||
| Total Monthly Rental Income | $ 10,630 | ||||||||
| Total Yearly Rental Income |
$ 127,560 |
||||||||
| Utilities paid by Owner: Water/Sewer/Trash | |||||||||
| TOTAL INCOME |
127,560 |
||||||||
| Real Estate Taxes | $ 13,678 | ||||||||
| Property Insurance | $ 5,990 | ||||||||
| Repairs and maintenance | $ 2,644 | ||||||||
| Utility | $ 13,500 | ||||||||
| Administration | $ 2,181 | ||||||||
| TOTAL EXPENSES | $ 37,993 | ||||||||
| NET OPERATING INCOME | $ 89,567 | ||||||||
| The statements and figures herein while not guaranteed are secured from sources we believe authoritative. | |||||||||
