E-mail: aturowski@ccim.net	Alex Turowski, CCIM
		(727) 224-1317

	Property Name: Windsor Apartment
	Property Address: 3601 30th Ave. N. St. Petersburg, FL 33713
	Price:	$799,900
	Total Units:	14
	Type of Units:	2-2 bedroom/2 bath
		7-2 bedroom/1 bath
		5-1 bedroom/1 bath
	Gross Building Area:	13,120 SF
	Lot Size:	21,960 SF
	Parking:	18 (3 plus 15 carports)
	Exterior Walls:	Block
	Roof:	New roof in 2006/shingles
	Heat/Air Conditioning:	Central
	Design/Appeal:	2 story
	Property Condition:	Average
	Location:	Good
	Year Built:	1969

Annual Property Operating Data
	Current Rent Roll
	Number of Units	Type of Units	Monthly Rent per Unit	Total
	2	2 bed / 2 bath	$     760	$    1,520
	7	2 bed / 1 bath	$     740	$    5,180
	3	1 bed / 1 bath	$     600	$    1,800
	2	1 bed / 1 bath	$     680	$    1,360
	Total Monthly Rental Income			$    9,860
	Total Yearly Rental Income			$ 118,320
	Utilities paid by Owner: Water/Sewer/Trash
TOTAL INCOME					$ 118,320
	Real Estate Taxes				$    11,507
	Property Insurance				$      4,869
	Repairs and maintenance				$      2,050
	Utility				$    10,500
	Administration				$      1,510
	TOTAL EXPENSES				$    30,436
	NET OPERATING INCOME				$   87,884
	The statements and figures herein while not guaranteed are secured from sources we believe authoritative